Vikram Solar Unlisted Shares

₹ 281

Vikram Solar Unlisted Shares Prices

Vikram Solar Unlisted Shares Description

Vikram Solar Limited (VSL), as per its credit rating report, is a Kolkata-based company engaged in providing solar energy solutions, manufacturing and exporting PV modules, and undertaking engineering, procurement, and construction (EPC) of solar power plants. SL has two manufacturing facilities located in Falta Special Economic Zone (FSEZ) in West Bengal with an installed capacity of 1.2 GW of solar PV modules and in Chennai with an installed capacity of 1.2 GW of solar PV modules. In addition to this. In addition to this, the company operates and sells power from a 10 MW solar power plant, which has a long-term power purchase agreement with the Tirupati temple. The company was incorporated in 2005 and has its registered office located in Kolkata, West Bengal.

Vikram Solar Unlisted Shares Key Ratios

Earning Per Share 3.08

No. Of Shares 31,65,36,309

Market Cap ₹ 8,894.67 Cr

PE Ratio 91.23

ISIN INE078V01014

Available On CDSL & NSDL

Face Value 10

Debt/Equity Ratio 1.80

ROCE 21.60%

ROE 17.30%

EBITA Margin 15.90%

PAT Margin 3.20%

Vikram Solar Unlisted Shares Information

(Rs. in crores)

Particulars	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20
Net Revenue	2,510.99	2,073.23	1,730.31	1,610.14	1,639.68
Other Income	12.97	18.68	12.74	17.46	22.29
Total Income	2,523.96	2,091.91	1,743.05	1,627.60	1,661.97
Cost of Materials Consumed	1,676.02	1,717.35	1,395.48	1,216.33	1,224.45
Changes in Inventories	2.90	-100.68	-11.32	0.54	35.15
Employee Benefit Expense	96.29	91.21	109.13	87.07	92.46
Depreciation	138.01	63.94	47.98	38.83	36.77
Finance Costs	154.62	122.05	102.87	99.48	94.97
Other Expenses	348.85	179.17	178.35	129.16	147.75
Total Expenses	2,416.69	2,073.04	1,822.49	1,571.41	1,631.55
Profit Before Tax	107.27	18.87	-79.44	56.19	30.42
Income Tax	27.57	4.38	-16.50	18.00	7.92
Profit After Tax	79.70	14.49	-62.94	38.19	22.50

(Rs. in crores)

Particulars	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20
Share Capital	258.83	258.83	258.83	23.53	27.93
Reserves and Surplus	200.96	118.71	112.05	407.94	350.56
Total Equity	459.79	377.54	370.88	431.47	378.49
Long Term Borrowings	198.68	214.23	263.93	229.63	187.10
Net Deferred Tax Liabilities	7.57	0.00	0.00	18.36	11.09
Other Long Term Liabilities	478.61	580.53	111.76	61.57	6.98
Long Term Provisions	18.56	7.80	8.32	7.04	5.64
Total Non-current Liabilities	703.42	802.56	384.01	316.60	210.81
Short Term Borrowings	609.65	523.56	439.18	391.15	307.29
Trade Payables	647.24	445.87	750.20	497.91	495.21
Other Current Liabilities	161.38	324.11	290.69	160.40	182.17
Short Term Provisions	4.02	2.66	2.27	0.58	2.42
Total Current Liabilities	1,422.29	1,296.20	1,482.34	1,050.04	987.09
Total Equity and Liabilities	2,585.50	2,476.30	2,237.23	1,798.11	1,576.39
Tangible Assets	498.77	633.22	530.95	367.30	340.63
Intangible Assets	6.67	11.21	15.65	13.97	16.01
Capital WIP	27.81	17.77	3.57	66.55	10.91
Net Deferred Tax Assets	0.04	0.04	0.20	0.21	0.19
Long Term Loans & Advs	56.54	55.13	60.40	72.75	57.61
Other Non-current Assets	17.40	5.99	7.21	11.45	6.70
Total Non-current Assets	607.23	723.36	617.98	532.23	432.05
Inventories	393.34	373.25	264.97	193.01	226.56
Trade Receivables	1,185.33	958.96	917.47	735.93	531.85
Cash & Bank Balances	115.73	104.20	135.96	101.18	122.29
Short Term Loans & Advs	202.45	206.61	193.19	181.99	205.98
Other Current Assets	81.42	109.92	107.66	53.77	57.66
Total Current Assets	1,978.27	1,752.94	1,619.25	1,265.88	1,144.34
Total Assets	2,585.50	2,476.30	2,237.23	1,798.11	1,576.39

(Rs. in crores)

Particulars	A	B	C
1	A1	B1	C1
2	A2	B2	C2
3	A3	B3	C3

Vikram Solar Unlisted Shares Shareholding

Name	Mar-24
Vikram Capital Management	42.93%
Hari Krishna Chaudhary Fam Trust	28.20%
Hari Krishna Chaudhary	5.31%
Vikram Financial Services	5.83%
Gyanesh Chaudhary	5.02%
Others	12.71%